County Profile for Aitkin - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 51,687,371 Total Charges 109,590,883
Fixed Assets 27,449,056 Contract Allowance 51,876,800
Other Assets 6,187,527 Operating Revenue 57,714,083
Total Assets 85,323,954 Operating Expenses 57,633,199
Current Liabilities 8,764,378 Operating Margin 80,884
Long Term Liabilities 31,664,470 Other Income 4,101,952
Total Equity 44,895,106 Other Expense 0
Total Liabilities and Equity 85,323,954 Net Profit or Loss 4,182,836

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,671 Revenue per Bed $2,623,367 Revenue per Person $57,714,083
Net Margin per Discharge $71 Net Margin per Bed $3,677 Net Margin per Person $80,884
Net Profit per Discharge $3,672 Net Profit per Bed $190,129 Net Profit per Person $4,182,836
Net Fixed Assets per Discharge $24,099 Net Fixed Assets per Bed $1,247,684 Net Fixed Assets per Bed $27,449,056
Long Term Debt per Discharge $27,800 Long Term Debt per Bed $1,439,294 Long Term Debt per Person $31,664,470
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,437 Net Fixed Assets 1,248 Population Estimate 1,151
Total Revenue 1,254 Long Term Liabilities 819 Total Patient Discharges 1,457
Net Margin 856 Total Patient Beds 2,116
Net Profit or Loss 903

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,768,076 3,660,432 1.8490
31 Intensive Care Unit 395,631 517,677 0.7642
32 Coronary Care Unit 0 0
43 Nursery 144,586 199,094 0.7262
44 Skilled Nursing Care 0 0
50 Operating Room 6,936,142 17,886,921 0.3878
51 Recovery Room 0 0
52 Labor and Delivery Room 117,818 472,474 0.2494

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,276,124 13 Nursing Administration 326,734
02,03 Captial Related - Movable Equipment 1,244,399 14 Central Services and Supply 0
04 Employee Benefits 4,089,718 15 Pharmacy 0
05 Administrative and General 6,686,483 16 Medical Records and Medical Library 1,141,925
06 Maintenance and Repairs 0 17 Social Services 75,048
07 Operation of Plant 1,228,702 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 578,918 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 422,636 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,070,687

County Profile for Aitkin - 2017